| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
Revenue | 3 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | 4 | ( | ( |
(Increase)/decrease in loss allowance on trade receivables | 16 | ( | |
Operating profit | |||
Finance income | 7 | ||
Finance costs | 7 | ( | ( |
Share of loss of associate | 12 | ( | ( |
Profit before taxation | |||
Income tax expense | 8 | ( | ( |
Profit after taxation | |||
Profit for the period attributable to owners of the parent company | |||
Pence | Pence | ||
Basic earnings per ordinary share | 27 | ||
Diluted earnings per ordinary share | 27 |
| As at | As at | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
| Assets | |||
| Non-current assets | |||
Property, plant and equipment | 9 | ||
Right-of-use assets | 10 | ||
Intangible assets | 11 | ||
Investment in associate | 12 | ||
Contract assets | 13 | ||
Deferred tax asset | 8 | ||
Total non-current assets | |||
| Current assets | |||
Inventories | |||
Contract assets | 13 | ||
Trade and other receivables | 16 | ||
Current tax asset | |||
Cash and cash equivalents | 17 | ||
Total current assets | |||
Total assets | |||
| Liabilities | |||
| Non-current liabilities | |||
Lease liabilities | 10 | ( | ( |
Contract liabilities | 14 | ( | ( |
Deferred tax liabilities | 8 | ( | |
Total non-current liabilities | ( | ( | |
| Current liabilities | |||
Trade and other payables | 18 | ( | ( |
Contract liabilities | 14 | ( | ( |
Current tax liabilities | ( | ||
Lease liabilities | 10 | ( | ( |
Total current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 19 | ||
Share premium | 19 | ||
Share-based payment reserve | |||
Merger reserve | 20 | ( | ( |
Retained earnings | |||
Total equity |
| Attributable to owners of the company | |||||||
| Share | Share | Other | Merger | Retained | Total | ||
| capital | premium | reserves | reserve | earnings | equity | ||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
Balance at 1 March 2024 | ( | ||||||
Total comprehensive income for the year | |||||||
Dividends paid | 23(b) | ( | ( | ||||
Shares issued during the year | 19 | ||||||
Transfer to retained earnings | 26 | ( | |||||
Share-based payment transactions | 26 | ||||||
Tax adjustments | 8 | ( | ( | ||||
Balance at 28 February 2025 | ( | ||||||
Total comprehensive income for the year | |||||||
Dividends paid | 23(b) | ( | ( | ||||
Shares issued during the year | 19 | ||||||
Transfer to retained earnings | 26 | ( | |||||
Share-based payment transactions | 26 | ||||||
Tax adjustments | 8 | ( | ( | ||||
Purchase and cancellation of own shares | 19 | ( | ( | ( | |||
Costs of share purchases | 19 | ( | ( | ||||
Balance at | ( |
| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
| Cash flows from operating activities | |||
Cash generated from operations | 21 | ||
Interest received | 7 | ||
Interest paid | 7 | ( | ( |
Income taxes paid | ( | ( | |
Net cash inflow from operating activities | |||
| Cash flows from investing activities | |||
Payments for property, plant and equipment | 9 | ( | ( |
Payments for intangible asset | 11 | ( | ( |
Net cash outflow from investing activities | ( | ( | |
| Cash flows from financing activities | |||
Proceeds from issues of shares | 19 | ||
Purchase of own shares for cancellation | 19 | ( | |
Cost incurred on purchase of own shares | 19 | ( | |
Principal elements of lease payments | 10 | ( | ( |
Dividends paid to shareholders | 23(b) | ( | ( |
Net cash outflow from financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the financial year | |||
Cash and cash equivalents at end of year | 17 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| Revenue by product | £’000 | £’000 |
Software | 145,208 | 146,002 |
Hardware | 31,266 | 33,216 |
Services internal | 39,312 | 34,032 |
Services external | 4,776 | 3,884 |
Total revenue from contracts with customers | 220,562 | 217,13 4 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| Revenue by geographical regions | £’000 | £’000 |
United Kingdom | 211,904 | 209,854 |
Europe | 4,988 | 4,112 |
Rest of world | 3,670 | 3,16 8 |
220,562 | 217,13 4 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Software | 2,233,393 | 2,005,289 |
Hardware | 31,266 | 33,216 |
Services internal | 39,312 | 34,032 |
Services external | 37,077 | 27,267 |
2,341,048 | 2,099,804 | |
Gross invoiced income | 2,341,048 | 2,099,804 |
Adjustment to gross invoiced income for income recognised as agent | (2 ,12 0,4 86) | (1,882,670) |
Revenue | 220,562 | 217,13 4 |
| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
Depreciation of property, plant and equipment | 9 | 1,314 | 1,255 |
Depreciation of right-of-use assets | 10 | 706 | 509 |
Amortisation of acquired intangible assets | 11 | 880 | 880 |
System support and maintenance 1 | 6,171 | 4,670 | |
Share-based payment expenses | 26 | 751 | 5,049 |
Expenses relating to short-term leases | 10 | 433 | 348 |
Foreign exchange losses | 198 | 55 | |
Rental income | (625) | (105) |
| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
Employee benefit expense: | Note | £’000 | £’000 |
Employee remuneration (including directors’ remuneration 1 ) | 63,775 | 55,497 | |
Commissions and bonuses | 24,884 | 24,837 | |
Social security costs | 12,008 | 9,762 | |
Pension costs | 2,340 | 2,009 | |
Share-based payments expense | 26 | 751 | 5,049 |
103,758 | 9 7,15 4 | ||
| Classified as follows: | |||
Cost of sales | 21,723 | 19,098 | |
Administrative expenses | 82,035 | 78,056 | |
103,758 | 9 7,15 4 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| The average monthly number of employees during the year was: | £’000 | £’000 |
Sales – account management | 331 | 378 |
Sales – support and specialists | 367 | 251 |
Service delivery | 325 | 290 |
Administration | 265 | 231 |
1,150 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Fees payable to the company’s auditors and its associates for the audit of the parent company and consolidated financial statements | 304 | 316 |
| Fees payable to the company’s auditors and its associates for other services: | ||
Audit of the financial statements of the company’s subsidiaries | 442 | 450 |
Non-audit services 1 | 110 | 105 |
856 | 871 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Finance income | ||
Bank interest received 1 | 7,57 7 | 8,486 |
Finance income | 7,57 7 | 8,486 |
| Finance costs | ||
Interest expense on financial liabilities measured at amortised cost | (239) | (224) |
Interest expense on lease liability | (80) | (67) |
Finance costs | (319) | (2 91) |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Current income tax charge in the year | 16,392 | 19,175 |
Adjustment in respect of current income tax of previous years | (57) | (18) |
Total current income tax charge | 16,335 | 19,157 |
Deferred tax charge/(credit) in the year | 2,233 | 604 |
Adjustments in respect of prior year | (18) | 11 |
Deferred tax charge | 2,215 | 615 |
Total tax charge | 18,550 | 19,772 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Profit before income tax | 69,832 | 74,613 |
Income tax charge at the standard rate of corporation tax in the UK of 25% (2024: 25%) | 17, 4 5 8 | 18,653 |
| Effects of: | ||
Non-deductible expenses | 1,12 7 | 1,124 |
Adjustment to previous periods | (75) | (7) |
Effect of share of profit of associate | 40 | 2 |
Income tax charge reported in profit or loss | 18,550 | 19,772 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Aggregate current and deferred tax arising in the reporting period and not recognised in net profit or loss or other comprehensive income but directly credited/(charged) to equity: | ||
Deferred tax: share-based payments | (4 31) | (160) |
Current tax: share-based payments | 180 | 31 |
(251) | (129) |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| Deferred tax (liability)/asset – net | £’000 | £’000 |
| The balance comprises temporary differences attributable to: | ||
Intangible assets | (348) | (568) |
Property, plant and equipment | (3 ,18 8) | (2,088) |
Employee benefits | 6 | 6 |
Provisions | 297 | 74 |
Share-based payments | 646 | 2,635 |
(2,587) | 59 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| Net deferred tax asset reconciliation | £’000 | £’000 |
At 1 March | 59 | 834 |
Intangible assets | 220 | 220 |
Property, plant and equipment | (1,100) | (1,029) |
Employee benefits | – | 5 |
Provisions | 223 | 1 |
Share-based payments | (1,558) | 188 |
Charge to profit or loss | (2,215) | (615) |
Share-based payments | (431) | (160) |
Charge to equity | (4 31) | (160) |
Carrying amount at end of year | (2,587) | 59 |
| Freehold land | Computer | Furniture, fittings | Computer | Motor | ||
| and buildings | equipment | and equipment | software | vehicles | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Cost | ||||||
At 1 March 2024 | 9,778 | 5,006 | 1,324 | 1,266 | 86 | 17,4 6 0 |
Additions | 5,760 | 549 | 46 | – | 3 | 6,358 |
Disposals | – | (1) | – | – | (24) | (25) |
At 28 February 2025 | 15,538 | 5,554 | 1,370 | 1,266 | 65 | 23,793 |
Additions | 1,122 | 563 | 122 | – | 9 | 1,816 |
Disposals | (799) | (1,688) | (732) | (637) | (30) | (3,886) |
At 28 February 2026 | 15,861 | 4,429 | 760 | 629 | 44 | 21,723 |
| Depreciation | ||||||
At 1 March 2024 | 2,937 | 4,028 | 1,094 | 861 | 62 | 8,982 |
On disposals | – | (1) | – | – | (24) | (25) |
Charge for the year | 384 | 600 | 47 | 211 | 13 | 1,255 |
At 28 February 2025 | 3,321 | 4,627 | 1,141 | 1,072 | 51 | 10,212 |
On disposals | (798) | (1,688) | (732) | (637) | (30) | (3,885) |
Charge for the year | 513 | 594 | 60 | 138 | 9 | 1,314 |
At 28 February 2026 | 3,036 | 3,533 | 469 | 573 | 30 | 7,6 41 |
| Net book value | ||||||
At 28 February 2025 | 12,217 | 927 | 229 | 194 | 14 | 13,581 |
At 28 February 2026 | 12,825 | 896 | 291 | 56 | 14 | 14,082 |
| Buildings | Motor vehicles | Total | |
| Right-of-use assets | £’000 | £’000 | £’000 |
| Cost | |||
At 1 March 2024 | 1,377 | 891 | 2,268 |
Additions | – | 739 | 739 |
At 28 February 2025 | 1,377 | 1,630 | 3,007 |
Additions | – | 856 | 856 |
Disposal | – | (47) | (47) |
At 28 February 2026 | 1,377 | 2,439 | 3,816 |
| Depreciation | |||
At 1 March 2024 | 738 | 119 | 857 |
Charge for the period | 145 | 364 | 509 |
At 28 February 2025 | 883 | 483 | 1,366 |
On disposals | – | (10) | (10) |
Charge for the period | 145 | 561 | 706 |
At 28 February 2026 | 1,028 | 1,034 | 2,062 |
| Net book value | |||
At 1 March 2024 | 639 | 772 | 1,411 |
At 28 February 2025 | 494 | 1,147 | 1,6 41 |
At 28 February 2026 | 349 | 1,405 | 1,754 |
| As at | As at | As at | |
| 28 February | 28 February | 1 March | |
| 2026 | 2025 | 2024 | |
| Lease liabilities | £’000 | £’000 | £’000 |
Current | 842 | 668 | 423 |
Non-current | 1,138 | 1,269 | 1,314 |
1,980 | 1,937 | 1,737 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Depreciation charge of right-of-use assets | 706 | 509 |
Interest expense (included in finance cost) | 80 | 67 |
Expense relating to short-term leases (included in administrative expenses) | 433 | 348 |
| As at | As at | |||||
| 1 March | 28 February | |||||
| 2025 | Additions | Disposal | Cash flows | Interest | 2026 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Lease liabilities | 1,937 | 856 | (37) | (856) | 80 | 1,980 |
Total liabilities from financing activities | 1,937 | 856 | (37) | (856) | 80 | 1,980 |
| As at | As at | |||||
| 1 March | 28 February | |||||
| 2024 | Additions | Disposal | Cash flows | Interest | 2025 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Lease liabilities | 1,737 | 739 | – | (606) | 67 | 1,937 |
Total liabilities from financing activities | 1,737 | 739 | – | (606) | 67 | 1,937 |
| Within 1 year | 1 to 2 years | 2 to 3 years | 3 to 4 years | 4 to 5 years | Over 5 years | |
| Operating lease receivables | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
28 February 2026 | 464 | 464 | 244 | 87 | 87 | 72 |
28 February 2025 | 464 | 464 | 464 | 244 | 87 | 159 |
| Customer | |||||
| Goodwill | relationships | Brand | Software | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
| Cost | |||||
At 1 March 2024 | 37,49 3 | 8,798 | 3,653 | – | 49,944 |
Additions | – | – | – | 3,709 | 3,709 |
At 28 February 2025 | 37,4 9 3 | 8,798 | 3,653 | 3,709 | 53,653 |
Additions | – | – | – | 4,097 | 4,097 |
At 28 February 2026 | 37,493 | 8,798 | 3,653 | 7,80 6 | 57,750 |
| Amortisation | |||||
At 1 March 2024 | – | 5,645 | 3,653 | – | 9,298 |
Charge for the year | – | 880 | – | – | 880 |
At 28 February 2025 | – | 6,525 | 3,653 | – | 10,178 |
Charge for the year | – | 880 | – | 210 | 1,090 |
At 28 February 2026 | – | 7,4 0 5 | 3,653 | 210 | 11, 2 6 8 |
| Net book value | |||||
At 28 February 2025 | 37,4 9 3 | 2,273 | – | 3,709 | 43,475 |
At 28 February 2026 | 37,493 | 1,393 | – | 7,5 9 6 | 46,482 |
| Long-term | Goodwill | ||
| growth rate | Discount rate | carrying amount | |
| 28 February 2026 | % | % | £’000 |
Bytes Software Services | 2 | 9.30 | 14,775 |
Phoenix Software | 2 | 9.30 | 22,718 |
| 37,493 |
| Long-term | Goodwill | ||
| growth rate | Discount rate | carrying amount | |
| 28 February 2025 | % | % | £’000 |
Bytes Software Services | 2 | 9.20 | 14,775 |
Phoenix Software | 2 | 9.20 | 22,718 |
| 37,49 3 |
| Bytes Software | Phoenix | |
| Services | Software | |
| 28 February 2026 | £’000 | £’000 |
Headroom | 492,895 | 228,114 |
1% increase in the post-tax discount rate applied to the forecast future cash flows | (68,853) | (32,385) |
1% decrease in the post-tax discount rate applied to the forecast future cash flows | 90,968 | 42,792 |
0.5% increase in the terminal growth rate | 32,314 | 15,209 |
0.5% decrease in the terminal growth rate | (2 8 ,171) | (13,259) |
| Bytes Software | Phoenix | |
| Services | Software | |
| 28 February 2025 | £’000 | £’000 |
Headroom | 702,044 | 212,605 |
1% increase in the post-tax discount rate applied to the forecast future cash flows | (94,207) | (31,522) |
1% decrease in the post-tax discount rate applied to the forecast future cash flows | 124,953 | 41,843 |
0.5% increase in the terminal growth rate | 44,492 | 14,940 |
0.5% decrease in the terminal growth rate | (38,714) | (13,000) |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Current assets | 11,047 | 7, 9 8 0 |
Non-current assets | 405 | 108 |
Current liabilities | (9,340) | (5,016) |
Non-current liabilities | (439) | (771) |
Equity | 1,673 | 2,301 |
Group’s share in equity – 25% | 420 | 578 |
Goodwill | 2,607 | 2,607 |
Group’s carrying amount of the investment | 3,027 | 3,18 5 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Revenue | 34,881 | 28,920 |
Cost of sales | (29,625) | (26,755) |
Administrative expenses | (5,874) | (2,340) |
Finance costs | (50) | (56) |
Profit before tax | (668) | (231) |
Income tax expense | 43 | 198 |
Profit for the period | (625) | (33) |
Group’s share of profit for the period | (158) | (8) |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Contract assets | 8,724 | 11,74 6 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Short-term contract assets | 8,027 | 9,973 |
Long-term contract assets | 697 | 1,773 |
8,724 | 11,74 6 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Contract liabilities | 29,245 | 27,279 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Short-term contract liabilities | 27,17 8 | 25,245 |
Long-term contract liabilities | 2,067 | 2,034 |
29,245 | 27,279 |
| As at | As at | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
| Financial assets at amortised cost: | |||
Trade receivables | 16 | 290,193 | 259,224 |
Other receivables | 16 | 6,750 | 6,917 |
296,943 | 26 6 ,141 |
| As at | As at | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
| Financial liabilities at amortised cost: | |||
Trade and other payables – current, excluding payroll tax and other statutory tax liabilities | 322,865 | 301,669 | |
Lease liabilities | 10 | 1,980 | 1,937 |
324,845 | 303,606 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Financial assets | ||
Gross trade receivables | 291,479 | 260,883 |
Less: impairment allowance | (1,286) | (1,659) |
Net trade receivables | 290,193 | 259,224 |
Other receivables | 6,750 | 6,917 |
296,943 | 26 6 ,141 | |
| Non-financial assets | ||
Prepayments | 2,944 | 2,313 |
2,944 | 2,313 | |
Trade and other receivables | 299,887 | 268,454 |
| Past due | Past due | Past due | Past due | |||
| Current | 0 to 30 days | 31 to 60 days | 61 to 120 days | 121 to 365 days | Total | |
| 28 February 2026 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Expected loss rate | 0.06% | 0.22% | 2.34% | 4.23% | 36.69% | |
| Gross carrying amount | ||||||
– trade receivables | 248,956 | 28,200 | 8,168 | 4,209 | 1,946 | 291,479 |
Loss allowance | 141 | 62 | 191 | 178 | 714 | 1,286 |
| Past due | Past due | Past due | Past due | |||
| Current | 0 to 30 days | 31 to 60 days | 61 to 120 days | 121 to 365 days | Total | |
| 28 February 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Expected loss rate | 0.07% | 0.26% | 2.90% | 10.93% | 44.84% | |
| Gross carrying amount | ||||||
– trade receivables | 2 3 2,118 | 17,4 95 | 5,201 | 4,18 9 | 1,880 | 260,883 |
Loss allowance | 162 | 45 | 151 | 458 | 843 | 1,659 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Opening loss allowance at 1 March | 1,659 | 2,490 |
Increase/(decrease) in loss allowance recognised in profit or loss during the period | 301 | (108) |
Receivables written off during the year as uncollectable | (674) | (723) |
Closing loss allowance | 1,286 | 1,659 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Cash at bank and in hand | 5,246 | 6,276 |
Short-term deposits | 93,400 | 106,800 |
98,646 | 113,076 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Trade and other payables | 218,542 | 179,003 |
Accrued expenses | 115, 2 9 0 | 122,666 |
Payroll tax and other statutory liabilities | 25,365 | 25,864 |
359,197 | 327,533 |
| Number of | Nominal value | Share premium | Total | |
| Allotted, called up and fully paid | shares | £’000 | £’000 | £’000 |
At 1 March 2024 | 240,356,898 | 2,404 | 633,650 | 636,054 |
Shares issued during the year | 711,3 6 7 | 7 | 2,782 | 2,789 |
At 28 February 2025 | 241,068,265 | 2,411 | 636,432 | 638,843 |
Shares issued during the year | 1,775,559 | 18 | 5,082 | 5,10 0 |
Cancellation of own shares | (6,473,731) | (65) | – | (65) |
At 28 February 2026 | 236,370,093 | 2,364 | 641,514 | 643,878 |
| As at | As at | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Balance at 1 March 2024, 28 February 2025 and 28 February 2026 | (644,375) | (644,375) |
(644,375) | (644,375) |
| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
Profit before taxation | 69,832 | 74,613 | |
| Adjustments for: | |||
Depreciation and amortisation | 4 | 3 ,110 | 2,644 |
Loss on disposal of property, plant and equipment | 1 | – | |
Non-cash employee benefits expense – share-based payments | 4 | 751 | 5,049 |
Share of loss of associate | 158 | 8 | |
Finance income | 7 | (7,577) | (8,486) |
Finance costs | 7 | 319 | 291 |
Decrease in contract assets | 3,022 | 2,699 | |
Increase in trade and other receivables | (31,433) | (46,639) | |
Decrease in inventories | 14 | 46 | |
Increase in trade and other payables | 31,665 | 49,616 | |
Increase in contract liabilities | 1,965 | 5,794 | |
Cash generated from operations | 71,827 | 85,635 |
As at 28 February 2026 | As at 28 February 2025 | |||||
| USD | EUR | NOK | USD | EUR | NOK | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Trade receivables | 14,522 | 6,777 | – | 11,348 | 3,945 | – |
| Cash and cash | ||||||
equivalents | 3,469 | 773 | – | 3,627 | 155 | – |
Trade payables | (21,401) | (5,791) | (55) | (18,663) | (3,529) | (53) |
(3,410) | 1,759 | (55) | (3,688) | 571 | (53) |
As at 28 February 2026 | As at 28 February 2025 | |||||
| GBP:USD | GBP:EUR | GBP:NOK | GBP:USD | GBP:EUR | GBP:NOK | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
5% strengthening in GBP | 162 | (84) | 3 | 176 | (27) | 3 |
5% weakening in GBP | (179) | 93 | (3) | (194) | 30 | (3) |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Total net foreign exchange losses in profit or loss | 198 | 55 |
| Total | |||||||
| contractual | Carrying | ||||||
| Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | cash flows | amount | ||
28 February 2026 | Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Trade and other payables | 18 | 322,865 | – | – | – | 322,865 | 322,865 |
Lease liabilities | 10 | 873 | 742 | 419 | – | 2,034 | 1,980 |
323,738 | 742 | 419 | – | 324,899 | 324,845 |
| Total | |||||||
| contractual | Carrying | ||||||
| Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | cash flows | amount | ||
28 February 2025 | Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Trade and other payables | 18 | 301,669 | – | – | – | 301,669 | 301,669 |
Lease liabilities | 10 | 726 | 689 | 627 | – | 2,042 | 1,937 |
302,395 | 689 | 627 | – | 303,711 | 303,606 |
2026 | 2025 | |||
Pence per share | £’000 | Pence per share | £’000 | |
Interim dividend paid | 3.2 | 7,6 04 | 3.1 | 7,4 69 |
Special dividend paid | 10.0 | 24,269 | 8.7 | 20,936 |
Final dividend paid | 16,745 | 6.0 | 14,438 | |
Total dividends attributable to ordinary shareholders | 20.1 | 48,618 | 17.8 | 42,843 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Short-term employee benefits | 3,515 | 4,591 |
Post-employment pension benefits | 119 | 121 |
Total compensation paid to key management | 3,634 | 4,712 |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Equity settled share-based payment expenses | 751 | 5,049 |
| 28 February | 28 February | 28 February | 28 February | |
| 2026 | 2026 | 2025 | 2025 | |
| Number | WAEP | Number | WAEP | |
Outstanding at 1 March | 9,060,276 | £3 .14 | 8,813,260 | £3.52 |
Granted during the year | 1,580,794 | £1.30 | 1,428,249 | £1.4 4 |
Forfeited during the year | (716,730) | £3.08 | (4 37,0 01) | £3.96 |
Exercised during the year | (1,7 75,10 9) 1 | £2.87 | (711,367) 1 | £3.92 |
Expired during the year | (503,965) | £3.66 | (32,865) | £4.00 |
Outstanding at 28 February | 7,6 45,26 6 | £2.79 | 9,060,276 | £ 3 .14 |
Exercisable at 28 February | 4,0 07,132 | £4.55 | 2,802,279 | £4.02 |
| 28 February | 28 February | 28 February | |
| 2026 | 2026 | 2026 | |
| Assumptions | PISP | SAYE | DBP |
Weighted average fair value at measurement date | £3.55 - £4.34 | £0.62 | £5.05 |
Expected dividend yield | 3.96% - 4.86% | 5.53% | 0.00% |
Expected volatility | 35% - 40% | 40% | 35% |
Risk-free interest rate | 3.76% - 3.85% | 3.69% | 3.73% |
Expected life of options | 3 years | 3 years | 2 years |
Weighted average share price | £5.06 - £4.12 | £3.61 | £5.06 |
Model used | Black-Scholes | Black-Scholes | Black-Scholes |
| and Monte Carlo |
| 28 February | 28 February | 28 February | |
| 2025 | 2025 | 2025 | |
| Assumptions | PISP | SAYE | DBP |
Weighted average fair value at measurement date | £5 .11 | £1.33 | £5.58 |
Expected dividend yield | 1.56% | 1.76% | 0.00% |
Expected volatility | 34% | 34% | 33% |
Risk-free interest rate | 4.31% | 3.74% | 4.47% |
Expected life of options | 3 years | 3 years | 2 years |
Weighted average share price | £5.59 | £4.94 | £5.59 |
Model used | Black-Scholes | Black-Scholes | Black-Scholes |
| and Monte Carlo |
| Year ended | Year ended | |
| 28 February | 28 February | |
| 2026 | 2025 | |
| pence | pence | |
Basic earnings per share | 21.40 | 22.78 |
Diluted earnings per share | 20.74 | 21.95 |
Headline earnings per share | 21.40 | 22.78 |
Diluted headline earnings per share | 20.74 | 21.95 |
Adjusted earnings per share | 22.64 | 25.07 |
Diluted adjusted earnings per share | 21.94 | 24.16 |
| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| Number | Number | ||
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share and headline earnings per share | 239,627,247 | 240,750,619 | |
| Adjustments for calculation of diluted earnings per share and diluted | |||
| headline earnings per share: | |||
փ | share options 1 | 7,599, 4 0 7 | 9,060,276 |
| Weighted average number of ordinary shares and potential ordinary shares used | |||
| as the denominator in calculating diluted earnings per share and diluted headline | |||
earnings per share | 247,22 6,654 | 249,810,895 |
| Year ended | Year ended | ||
| 28 February | 28 February | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
Profit for the period attributable to owners of the company | 51,282 | 54,841 | |
| Adjusted for: | |||
Loss on disposal of property, plant and equipment | 21 | 1 | – |
Tax effect thereon | – | – | |
Headline profits attributable to owners of the company | 51,283 | 54,841 |
| Year ended | Year ended | |||
| 28 February | 28 February | |||
| 2026 | 2025 | |||
| £’000 | £’000 | |||
Profits attributable to owners of the company | 51,282 | 54,841 | ||
| Adjusted for: | ||||
փ | Amortisation of acquired intangible assets | 4 | 880 | 880 |
փ | Deferred tax effect on above | (220) | (220) | |
փ | Share-based payment charges | 26 | 751 | 5,049 |
փ | Deferred tax effect on above | 1,558 | (188) | |
Adjusted profits attributable to owners of the company | 54,251 | 60,362 |
| Country of | Ownership | ||
| Name of entity | incorporation | interest | Principal activities |
Bytes Technology Holdco Limited 1 | UK | 100% | Holding company |
Bytes Technology Limited | UK | 100% | Holding company |
Bytes Software Services Limited | UK | 100% | Providing cloud-based licensing and infrastructure and security |
| sales within both the private and public sectors | |||
Phoenix Software Limited | UK | 100% | Providing cloud-based licensing and infrastructure and security |
| sales within both the private and public sectors | |||
Blenheim Group Limited 2 | UK | 100% | Dormant for all periods |
License Dashboard Limited 2 | UK | 100% | Dormant for all periods |
Bytes Security Partnerships Limited 2 | UK | 100% | Dormant for all periods |
Bytes Technology Group Holdings Limited 2 | UK | 100% | Dormant for all periods |
Bytes Technology Training Limited 2 | UK | 100% | Dormant for all periods |